{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["EAEPE_CA_DEP"],"not_rendered":{"macros":1,"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"EAEPE_CA_DEP","index":0,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[1,1,1,7],[2,1,2,7],[3,1,3,7],[4,1,4,7],[5,1,7,1],[5,2,5,6],[5,7,6,7]]}
[]
[null,"CONSEJO DE URBANIZACION MUNICIPAL DE CUAUHTEMOC CHIHUAHUA"]
[null,"Estado Analítico del Ejercicio del Presupuesto de Egresos "]
[null,"Clasificación Administrativa"]
[null,"Del 01 de enero al 31 de marzo de 2024"]
[null,"Concepto","Egresos",{"$nulls":4},"Subejercicio "]
[null,null,"Aprobado ","Ampliaciones/ (Reducciones) ","Modificado ","Devengado","Pagado "]
[null,null,1,2,"3 = (1+2)",4,5,"6 = ( 3 - 4)"]
[]
[null,"Dependencia o Unidad Administrativa 1",{"v":20825105,"d":"20,825,105.00"},{"v":0,"d":"0.00"},{"$f":"C10+D10","v":{"v":20825105,"d":"20,825,105.00"}},{"v":2311868,"d":"2,311,868.00"},{"v":2297095,"d":"2,297,095.00"},{"$f":"E10-F10","v":{"v":18513237,"d":"18,513,237.00"}}]
[null,"Dependencia o Unidad Administrativa 2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C11+D11","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Dependencia o Unidad Administrativa 3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Dependencia o Unidad Administrativa 4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"C13+D13","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Dependencia o Unidad Administrativa 5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Dependencia o Unidad Administrativa 6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Dependencia o Unidad Administrativa 7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Dependencia o Unidad Administrativa 8",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Dependencia o Unidad Administrativa XX",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"Total del Gasto ",{"$f":"SUM(C9:C19)","v":{"v":20825105,"d":"20,825,105.00"}},{"$f":"SUM(D9:D19)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(C20,D20)","v":{"v":20825105,"d":"20,825,105.00"}},{"$f":"SUM(F9:F19)","v":{"v":2311868,"d":"2,311,868.00"}},{"$f":"SUM(G9:G19)","v":{"v":2297095,"d":"2,297,095.00"}},{"$f":"E20-F20","v":{"v":18513237,"d":"18,513,237.00"}}]