{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["IADP"],"not_rendered":{"macros":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"IADP","index":0,"n_rows":36,"n_cols":11,"rows_kept":36,"merged":[[1,1,1,8],[2,1,2,8],[3,1,3,8],[4,1,4,8]]}
[{"$nulls":10},"ASEC_IADPOPD_2doTRIM_I4"]
[null,"CONSEJO DE URBANIZACION MUNICIPAL DE CUAUHTEMOC CHIHUAHUA"]
[null,"Informe Analítico de la Deuda Pública y Otros Pasivos - LDF"]
[null,"Del 01 de enero al 30 de junio de 2024 (b)"]
[null,"(PESOS)"]
[null,"Denominación de la Deuda Pública y Otros Pasivos (c)","Saldo al 31 de diciembre de 2023 (d)","Disposiciones del Periodo (e)","Amortizaciones del Periodo (f)","Revaluaciones, Reclasificaciones y Otros Ajustes (g)","Saldo Final del Periodo (h)  h=d+e-f+g","Pago de Intereses del Periodo (i)","Pago de Comisiones y demás costos asociados durante el Periodo (j)"]
[]
[null,"1. Deuda Pública (1=A+B)",{"$f":"SUM(C9,C13)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(D9,D13)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(C8+D8-E8+F8)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(H9,H13)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,"A. Corto Plazo (A=a1+a2+a3)",{"$f":"SUM(C10:C12)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(D10:D12)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(H10:H12)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,"a1) Instituciones de Crédito",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"a2) Títulos y Valores",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"a3) Arrendamientos Financieros",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"B. Largo Plazo (B=b1+b2+b3)",{"$f":"SUM(C14:C16)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(D14:D16)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(H14:H16)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[null,"b1) Instituciones de Crédito",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"b2) Títulos y Valores",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(C15+D15-E15+F15)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"b3) Arrendamientos Financieros",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"2. Otros Pasivos ",{"v":8388351,"d":"8,388,351.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7356893,"d":"7,356,893.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"3. Total de la Deuda Pública y Otros Pasivos (3=1+2)",{"$f":"SUM(C8+C18)","v":{"v":8388351,"d":"8,388,351.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7356893,"d":"7,356,893.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"4. Deuda Contingente 1 (informativo)",{"$f":"SUM(C23:C25)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(D23:D25)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(E23:E25)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(F23:F25)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(C22+D22-E22+F22)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(H23:H25)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(I23:I25)","v":{"v":0,"d":"0.00"}}]
[null,"A. Deuda Contingente 1",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(C23+D23-E23+F23)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"B. Deuda Contingente 2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(C24+D24-E24+F24)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"C. Deuda Contingente XX",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"5. Valor de Instrumentos Bono Cupón Cero 2 (Informativo)",{"$f":"SUM(C27:C29)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(D27:D29)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(C26+D26-E26+F26)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"A. Instrumento Bono Cupón Cero 1",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(C27+D27-E27+F27)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"B. Instrumento Bono Cupón Cero 2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(C28+D28-E28+F28)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"C. Instrumento Bono Cupón Cero XX",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[null,"Obligaciones a Corto Plazo (k)","Monto  Contratado (l)","Plazo Pactado (m)","Tasa de Interés (n)","Comisiones y Costos Relacionados (o)","Tasa Efectiva (p)"]
[null,"6. Obligaciones a Corto Plazo (Informativo)",{"$f":"SUM(C34:C36)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"SUM(F34:F36)","v":{"v":0,"d":"0.00"}}]
[null,"A. Crédito 1",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[null,"B. Crédito 2",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]
[null,"C. Crédito XX",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"}]